NSE Q1 FY27 Results: SEBI Settlement & ₹2,000 Valuation Explained

· 6 min read · Written by the BuyUnlistedShares desk. Information only, not investment advice.

NSE's Q1 FY27 profit rose to ₹3,120 crore as its long-running ₹1,491 crore SEBI settlement moved to closure. A factual look at the results, the valuation math behind the ₹2,000 unlisted price, and the ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠advantages and risks investors commonly weigh.

NSE Q1 FY27 Results: SEBI Settlement & ₹2,000 Valuation Explained

On July 30, 2026, the National Stock Exchange of India (NSE) reported its Q1 FY27 results (quarter ended June 30, 2026) and, on the same day, moved a decade-old regulatory dispute with SEBI close to resolution. In the unlisted market, NSE shares are currently ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠changing hands around ₹2,000. Here's a factual, beginner-friendly breakdown of the results, the settlement, and what that ₹2,000 price implies.

Q1 FY27 Financial Snapshot

Particulars (₹ crore)

Q1 FY27

Q1 FY26

YoY

Revenue from Operations

4,560.41

4,032.24

+13.1%

Other Income

691.76

766.21

-9.7%

Total Income

5,252.17

4,798.45

+9.5%

Total Expenses

1,172.03

1,052.64

+11.3%

Profit Before Tax

4,169.48

3,775.99

+10.4%

Net Profit

3,120.08

2,923.85

+6.7%

EPS (not annualised)

₹12.61

₹11.81

—

On a headline basis, net profit grew 6.7% year-on-year. However, Q1 FY26 included a one-off gain of about ₹112 crore from the sale of a stake ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠in TalentSprint, recorded under discontinued operations. Excluding that, profit from continuing operations rose from approximately ₹2,811.81 crore to ₹3,121.88 crore — closer to 11% growth. Revenue converted to net profit at roughly a 68% margin, while employee costs rose 23% year-on-year, reflecting hiring ahead of a planned listing.

Where the Revenue Came From

Segment

Q1 FY27 Revenue

YoY Growth

Margin

Trading services

₹4,103.33 cr

+12.8%

72%

Clearing services

₹493.75 cr

+9.0%

64%

Others (data, indices, terminals)

₹197.78 cr

+32.5%

54%

Trading services remain the largest contributor at roughly 86% of segment revenue. The smaller “Others” category—covering data feeds, ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠index licensing, and terminal services—grew fastest, though it remains a small share of the total. Sequentially, total revenue fell about 8% from ₹4,967.59 crore in Q4 FY26, a reminder that derivatives-linked revenue can swing quarter to quarter.

The SEBI Settlement: What Happened

Between 2015–16, certain brokers were accused of receiving preferential access to NSE’s co-location servers. After investigations, SEBI ordered NSE in April 2019 to disgorge ₹624.89 crore plus 12% interest and imposed a six-month restriction ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠on raising funds, delaying its IPO.

After years of appeals, NSE agreed to a settlement of ₹1,491.21 crore. SEBI accepted the ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠terms in principle on July 30, 2026, with ₹776.47 crore already deposited and ₹714.74 crore payable.

Importantly, this is not a new expense for NSE. The company had already provided ₹1,491.21 crore for the ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠liability, so the payment is a cash outflow against an existing provision.

NSE filed its DRHP on June 17, 2026, with investor roadshows reportedly beginning in July.

National Stock Exchange: key figures (indicative prices are dealer references, not exchange quotes)
ItemValueAs of
Indicative price₹1,78524 Sep 2026
Lot size15 shares17 Oct 2026
Minimum investment₹26,77524 Sep 2026
Market cap₹441,788 Cr24 Sep 2026
Face value₹117 Oct 2026
Book value₹122.6417 Oct 2026
P/E38.5524 Sep 2026
ISININE721I0102417 Oct 2026
SectorFinancials17 Oct 2026
Listing statusLISTED17 Oct 2026
National Stock Exchange: revenue and profit after tax₹ croreProfit after taxRevenue05,00010,00015,00020,00025,00011,8567,501FY2314,7808,406FY2417,14112,188FY2516,60110,302FY26
Source: company filings (annual reports), FY23–FY26. ₹ crore.

A Small Stake Sale With a Useful Valuation Clue

NSE's subsidiary, NSE Investments Limited, sold a combined 0.86% stake in Indian Gas Exchange (IGX) across two tranches in April and June 2026, both to Prabhudas Lilladher Wealth Managers at approximately ₹340 per share. That pricing implies a valuation of roughly ₹2,551–2,552 crore for IGX — a useful data point since it reflects a priced, ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠negotiated transaction rather than an estimate.

What Does ₹2,000 Per Share Imply?

The table below walks through the arithmetic behind the current unlisted price.

Indicative Unlisted Price (late July 2026)

≈₹1,940–₹2,090 (roughly ₹2,000)

52-Week High (approx.)

₹2,270–₹2,350

Paid-up Equity Shares Outstanding

≈247.50 crore (face value ₹1)

Implied market capitalization at ₹2,000

≈₹4,95,000 crore (~$57 billion)

Annualised Q1 FY27 Profit (4 × Q1)

≈₹12,480 crore

Implied Price-to-Earnings (P/E)

≈39.7x annualised Q1 FY27 earnings

At around ₹2,000, the unlisted market is valuing NSE at roughly 40 times its ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠annualized Q1 FY27 earnings. Note that annualizing a single quarter is a rough approximation, not a precise estimate.

Factors Often Cited as Positives

• Near-monopoly share of India's equity derivatives trading, the core of NSE's revenue base.

• High profitability: roughly 68% net margin on operating revenue, with low capital intensity.

• A large treasury generating over ₹2,000 crore a year in other income.

• Associate and subsidiary stakes (such as in IGX) that may be carried on the books below their real market value.

• The SEBI settlement removes the main regulatory obstacle that had blocked the IPO for years.

• A fast-growing, less cyclical revenue stream from data feeds, index licensing and terminal services.

Factors Often Cited as Risks

• Concentration risk: about 80% of revenue depends on derivatives trading, an area SEBI has actively regulated in recent years.

• Revenue fell roughly 8% sequentially in Q1 FY27, showing how quickly volumes can swing.

• Reports suggest NSE's share of the equity options market has slipped in recent months.

• At an implied ~40x annualized earnings, the current unlisted price sits above the range typically seen for global exchange peers.

• The IPO itself is not guaranteed or dated; timelines and terms can still change.

• Unlisted shares carry general risks: illiquidity, wide price variation across dealers, and no exchange-based price discovery.

Summary

• NSE's Q1 FY27 net profit rose 6.7% YoY to ₹3,120.08 crore (about 11% on a like-for-like continuing-operations basis).

• The ₹1,491.21 crore SEBI co-location settlement is now substantially resolved and was already ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠provided for, so it does not affect this quarter's reported profit.

• A stake sale in the Indian Gas Exchange implied a valuation of roughly ₹2,551 crore for that business.

• At an unlisted price of about ₹2,000, NSE's implied market capitalization is around ₹4,95,000 crore, or roughly 40x annualized Q1 FY27 earnings.

Frequently Asked Questions

1. What was NSE's net profit in Q1 FY27?

NSE reported a consolidated net profit of ₹3,120.08 crore for the quarter ended June 30, 2026, up 6.7% year-on-year on a headline basis.

2. Why does NSE's profit growth look different depending on the source?

Q1 FY26 included a one-off gain of about ₹112 crore from selling a stake in TalentSprint. Excluding that, profit from continuing operations ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠grew closer to 11% year-on-year.

3. What was the SEBI settlement about?

It relates to allegations from 2015–16 that certain ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠brokers received preferential early access to NSE's co-location servers, plus a related unauthorized-connectivity matter. SEBI originally ordered a disgorgement in 2019, which the NSE contested for years before opting to settle.

4. How much did NSE agree to pay to settle the SEBI matter?

The final settlement amount ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠was ₹1,491.21 crore, comprising ₹776.47 crore already deposited and a further ₹714.74 crore demanded by SEBI, which NSE's board approved paying on July 30, 2026.

5. Did the settlement reduce Q1 FY27 profit?

No. NSE had already set aside provisions for this liability in FY26 (₹1,391.21 crore) and FY23 (₹100 crore), so the payment is a cash outflow against ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠an existing provision rather than a new expense.

6. Has NSE filed for its IPO?

NSE filed its draft red herring prospectus (DRHP) on June 17, 2026, and investor roadshows were reported to have begun in July 2026. However, the IPO timeline and ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠final terms are not guaranteed until formally announced.

7. What is the current unlisted price of NSE shares?

As of late July 2026, NSE shares were quoted in a range of roughly ₹1,940 to ₹2,090 across pre-IPO platforms, commonly rounded to ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠about ₹2,000 — below the 52-week high of roughly ₹2,270–₹2,350.

8. What does a ₹2,000 share price imply about NSE's valuation?

With about 247.50 crore shares outstanding, ₹2,000 per share implies a market capitalization of ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠roughly ₹4,95,000 crore, or about 39.7 times NSE's annualized Q1 FY27 earnings.

9. What was the Indian Gas Exchange (IGX) stake sale about?

NSE's subsidiary sold a combined 0.86% stake in IGX in two tranches ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠during 2026 at about ₹340 per share, implying an IGX valuation of roughly ₹2,551 crore.

10. What are the main risks associated with NSE's business?

The most cited risk is concentration: around 80% of revenue depends on derivatives trading, which is subject to ongoing SEBI regulation. Sequential revenue can also swing quarter to quarter, and ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠reports point to some recent slippage in NSE's equity options market share.

Disclaimer:

This is written for educational and informational purposes only. Nothing here constitutes investment advice or a recommendation to buy or sell securities. All data is ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠sourced from publicly available information. Investments in securities markets are subject to market risks — please read all offer documents carefully before investing.

National Stock Exchange: indicative price, last 12 monthsdealer reference, not an exchange quote₹1,600₹1,800₹2,000₹2,200₹2,400Oct 25Dec 25Feb 26Apr 26Jun 26Sep 26₹1,925₹2,150₹1,785
BuyUnlistedShares dated indicative prices, 18 Oct 2025 to 24 Sep 2026. Dealer reference, not an exchange quote. Updated 17 Oct 2026.

About the desk. BuyUnlistedShares is India's premium unlisted ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠shares desk, run by Gayatri Financial Synergy LLP. In the market since 2002. Information only, not investment advice.

Indicative reference price, dated. BuyUnlistedShares is India's premium unlisted shares ​​​⁠​​​⁠​​​​⁠​​⁠⁠​⁠⁠​​​⁠⁠⁠​⁠⁠⁠​​⁠​​​​​⁠⁠​​​⁠⁠​⁠⁠​​⁠⁠⁠⁠⁠​⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠⁠​⁠⁠​⁠​​⁠​​⁠​​⁠​⁠​​⁠⁠desk, run by Gayatri Financial Synergy LLP. In the market since 2002. Data as of 17 Oct 2026.

All unlisted shares · IPO calendar · Research & learning · Send an enquiry · Calculators · Jobs · About · Contact · Privacy · Terms · Disclaimer · Grievance redressal

Guides: Start investing · Evaluate a company · How prices are set · Risks · Lock-in periods · After the IPO · Sell ESOPs · NRI investors · Buybacks · Choosing a platform

BuyUnlistedShares (BUS) · Gayatri Financial Synergy LLP (LLPIN ACU-4678) · SCO-39, 1st Floor, HUDA Market, Sector-7, Faridabad, Haryana 121006 · +91 916-916-59-59

NSE Q1 FY27 Results — SEBI Settlement & ₹2,000 Valuation