Skip to main content
HOMEUNLISTED SHARESIPO CALENDARROAD TO IPOBLOGSPARTNER WITH US
MORE TO EXPLORE
OPEN DEMAT
ENQUIRE NOW
‹ BACK TO THE DEPOT
Unlisted Market Watch LINE · THE DEPOT DISPATCH

NSE Q1 FY27 Results: SEBI Settlement & ₹2,000 Valuation Explained

BY ADMIN13 AUG 20267 MIN RIDE6 READS

NSE's Q1 FY27 profit rose to ₹3,120 crore as its long-running ₹1,491 crore SEBI settlement moved to closure. A factual look at the results, the valuation math behind the ₹2,000 unlisted price, and the advantages and risks investors commonly weigh.

BuyUnlistedShares — Unlisted Market Watch cover

NSE Q1 FY27 Results: SEBI Settlement & ₹2,000 Valuation Explained

On July 30, 2026, the National Stock Exchange of India (NSE) reported its Q1 FY27 results (quarter ended June 30, 2026) and, on the same day, moved a decade-old regulatory dispute with SEBI close to resolution. In the unlisted market, NSE shares are currently changing hands around ₹2,000. Here's a factual, beginner-friendly breakdown of the results, the settlement, and what that ₹2,000 price implies.

Q1 FY27 Financial Snapshot

Particulars (₹ crore)

Q1 FY27

Q1 FY26

YoY

Revenue from Operations

4,560.41

4,032.24

+13.1%

Other Income

691.76

766.21

-9.7%

Total Income

5,252.17

4,798.45

+9.5%

Total Expenses

1,172.03

1,052.64

+11.3%

Profit Before Tax

4,169.48

3,775.99

+10.4%

Net Profit

3,120.08

2,923.85

+6.7%

EPS (not annualised)

₹12.61

₹11.81

On a headline basis, net profit grew 6.7% year-on-year. However, Q1 FY26 included a one-off gain of about ₹112 crore from the sale of a stake in TalentSprint, recorded under discontinued operations. Excluding that, profit from continuing operations rose from approximately ₹2,811.81 crore to ₹3,121.88 crore — closer to 11% growth. Revenue converted to net profit at roughly a 68% margin, while employee costs rose 23% year-on-year, reflecting hiring ahead of a planned listing.

Where the Revenue Came From

Segment

Q1 FY27 Revenue

YoY Growth

Margin

Trading services

₹4,103.33 cr

+12.8%

72%

Clearing services

₹493.75 cr

+9.0%

64%

Others (data, indices, terminals)

₹197.78 cr

+32.5%

54%

Trading services remain the dominant contributor at roughly 86% of segment revenue. The smaller “Others” category—covering data feeds, index licensing, and terminal services—grew fastest, though it remains a small share of the total. Sequentially, total revenue fell about 8% from ₹4,967.59 crore in Q4 FY26, a reminder that derivatives-linked revenue can swing quarter to quarter.

The SEBI Settlement: What Happened

Between 2015–16, certain brokers were accused of receiving preferential access to NSE’s co-location servers. After investigations, SEBI ordered NSE in April 2019 to disgorge ₹624.89 crore plus 12% interest and imposed a six-month restriction on raising funds, delaying its IPO.

After years of appeals, NSE agreed to a settlement of ₹1,491.21 crore. SEBI accepted the terms in principle on July 30, 2026, with ₹776.47 crore already deposited and ₹714.74 crore payable.

Importantly, this is not a new expense for NSE. The company had already provided ₹1,491.21 crore for the liability, so the payment is a cash outflow against an existing provision.

NSE filed its DRHP on June 17, 2026, with investor roadshows reportedly beginning in July.

A Small Stake Sale With a Useful Valuation Clue

NSE's subsidiary, NSE Investments Limited, sold a combined 0.86% stake in Indian Gas Exchange (IGX) across two tranches in April and June 2026, both to Prabhudas Lilladher Wealth Managers at approximately ₹340 per share. That pricing implies a valuation of roughly ₹2,551–2,552 crore for IGX — a useful data point since it reflects a priced, negotiated transaction rather than an estimate.

What Does ₹2,000 Per Share Imply?

The table below walks through the arithmetic behind the current unlisted price.

Indicative Unlisted Price (late July 2026)

≈₹1,940–₹2,090 (roughly ₹2,000)

52-Week High (approx.)

₹2,270–₹2,350

Paid-up Equity Shares Outstanding

≈247.50 crore (face value ₹1)

Implied market capitalization at ₹2,000

≈₹4,95,000 crore (~$57 billion)

Annualised Q1 FY27 Profit (4 × Q1)

≈₹12,480 crore

Implied Price-to-Earnings (P/E)

≈39.7x annualised Q1 FY27 earnings

At around ₹2,000, the unlisted market is valuing NSE at roughly 40 times its annualized Q1 FY27 earnings. For context, global exchange operators such as CME, ICE, Deutsche Börse and HKEX have typically traded in the 20–35x range, while India's listed exchange, BSE, has commanded premium multiples through this cycle. Note that annualizing a single quarter is a rough approximation, not a precise estimate—NSE's first quarter has historically been a seasonally strong one.

Factors Often Cited as Positives

• Near-monopoly share of India's equity derivatives trading, the core of NSE's revenue base.

• High profitability: roughly 68% net margin on operating revenue, with low capital intensity.

• A large treasury generating over ₹2,000 crore a year in other income.

• Associate and subsidiary stakes (such as in IGX) that may be carried on the books below their real market value.

• The SEBI settlement removes the main regulatory obstacle that had blocked the IPO for years.

• A fast-growing, less cyclical revenue stream from data feeds, index licensing and terminal services.

Factors Often Cited as Risks

• Concentration risk: about 80% of revenue depends on derivatives trading, an area SEBI has actively regulated in recent years.

• Revenue fell roughly 8% sequentially in Q1 FY27, showing how quickly volumes can swing.

• Reports suggest NSE's share of the equity options market has slipped in recent months.

• At an implied ~40x annualized earnings, the current unlisted price sits above the range typically seen for global exchange peers.

• The IPO itself is not guaranteed or dated; timelines and terms can still change.

• Unlisted shares carry general risks: illiquidity, wide price variation across dealers, and no exchange-based price discovery.

Key Takeaways

• NSE's Q1 FY27 net profit rose 6.7% YoY to ₹3,120.08 crore (about 11% on a like-for-like continuing-operations basis).

• The ₹1,491.21 crore SEBI co-location settlement is now substantially resolved and was already provided for, so it does not affect this quarter's reported profit.

• A stake sale in the Indian Gas Exchange implied a valuation of roughly ₹2,551 crore for that business.

• At an unlisted price of about ₹2,000, NSE's implied market capitalization is around ₹4,95,000 crore, or roughly 40x annualized Q1 FY27 earnings.

• The bull case rests on high margins and reduced regulatory overhang; the bear case centers on derivative-revenue concentration and valuation premium.

Frequently Asked Questions

1. What was NSE's net profit in Q1 FY27?

NSE reported a consolidated net profit of ₹3,120.08 crore for the quarter ended June 30, 2026, up 6.7% year-on-year on a headline basis.

2. Why does NSE's profit growth look different depending on the source?

Q1 FY26 included a one-off gain of about ₹112 crore from selling a stake in TalentSprint. Excluding that, profit from continuing operations grew closer to 11% year-on-year.

3. What was the SEBI settlement about?

It relates to allegations from 2015–16 that certain brokers received preferential early access to NSE's co-location servers, plus a related unauthorized-connectivity matter. SEBI originally ordered a disgorgement in 2019, which the NSE contested for years before opting to settle.

4. How much did NSE agree to pay to settle the SEBI matter?

The final settlement amount was ₹1,491.21 crore, comprising ₹776.47 crore already deposited and a further ₹714.74 crore demanded by SEBI, which NSE's board approved paying on July 30, 2026.

5. Did the settlement reduce Q1 FY27 profit?

No. NSE had already set aside provisions for this liability in FY26 (₹1,391.21 crore) and FY23 (₹100 crore), so the payment is a cash outflow against an existing provision rather than a new expense.

6. Has NSE filed for its IPO?

NSE filed its draft red herring prospectus (DRHP) on June 17, 2026, and investor roadshows were reported to have begun in July 2026. However, the IPO timeline and final terms are not guaranteed until formally announced.

7. What is the current unlisted price of NSE shares?

As of late July 2026, NSE shares were quoted in a range of roughly ₹1,940 to ₹2,090 across pre-IPO platforms, commonly rounded to about ₹2,000 — below the 52-week high of roughly ₹2,270–₹2,350.

8. What does a ₹2,000 share price imply about NSE's valuation?

With about 247.50 crore shares outstanding, ₹2,000 per share implies a market capitalization of roughly ₹4,95,000 crore, or about 39.7 times NSE's annualized Q1 FY27 earnings.

9. What was the Indian Gas Exchange (IGX) stake sale about?

NSE's subsidiary sold a combined 0.86% stake in IGX in two tranches during 2026 at about ₹340 per share, implying an IGX valuation of roughly ₹2,551 crore.

10. What are the main risks associated with NSE's business?

The most cited risk is concentration: around 80% of revenue depends on derivatives trading, which is subject to ongoing SEBI regulation. Sequential revenue can also swing quarter to quarter, and reports point to some recent slippage in NSE's equity options market share.

Disclaimer:

This is written for educational and informational purposes only. Nothing here constitutes investment advice or a recommendation to buy or sell securities. All data is sourced from publicly available information. Investments in securities markets are subject to market risks — please read all offer documents carefully before investing.

Passenger feedback · talk to the depot
Found this useful?

Comments

‹ ALL DISPATCHES

This dispatch is information and education only — not investment advice, not a recommendation to buy or sell. Unlisted shares carry higher risk and lower liquidity than listed shares.

More from the depot

KEEP RIDING.

Unlisted Market Watch
Zepto Doubled Its Revenue. So Why Did Its IPO Get Paused?
Zepto's revenue doubled and its margins improved on almost every line in FY26 — yet its IPO got paused after institutional investors valued it at less than half its last private valuation. Here's a factual look at where the ₹5,905 crore loss comes from, why advertising just turned profitable, and what the IPO pause actually means.
READ AT THE DEPOT →02 SEPT 2026
Unlisted Market Watch
PAS-3 and unlisted-share allotment: an evidence reader for private-placement records
A practical guide to cross-checking Form PAS-3 against PAS-4, board resolutions, and bank records — the documentary trail behind every private-placement share allotment.
READ AT THE DEPOT →14 AUG 2026
Unlisted Market Watch
Indian Potash Limited FY26 Results: Revenue, Profit & Key Details
Indian Potash Limited's FY26 revenue rose 57% to ₹32,535 crore, but profit grew just 15%. A factual breakdown of the results, what drove the gap, and the advantages and risks investors commonly weigh — for beginners and informed investors alike.
READ AT THE DEPOT →13 AUG 2026

The Depot Dispatch is information and education only, not investment advice. Nothing here is an offer to deal or a recommendation. Unlisted shares carry higher risk and lower liquidity than listed shares.

© 2026 BUYUNLISTEDSHARES · A BRAND OF GAYATRI FINANCIAL SYNERGY · ‹ BACK TO THE RIDE
TODAY'S INDICATIVE PRICES — PARAG PARIKH FINANCIAL ADVISORY SERVICES LIMITED ₹20,400 · CAPGEMINI TECHNOLOGY SERVICES INDIA LIMITED ₹10,400 · HDFC SECURITIES LIMITED ₹7,990 · NATIONAL STOCK EXCHANGE (NSE) ₹1,985 · BOAT (IMAGINE MARKETING LIMITED) ₹895 · CHENNAI SUPER KINGS (CSK) ₹249 · BIRA 91 (B9 BEVERAGES LIMITED) ₹82 · ZEPTO ₹33 · ORAVEL STAYS (OYO ROOMS) ₹24.5 · HUTTI GOLD MINES COMPANY LIMITED ₹1,19,838 — INDICATIVE, NOT AN OFFER TO DEAL —TODAY'S INDICATIVE PRICES — PARAG PARIKH FINANCIAL ADVISORY SERVICES LIMITED ₹20,400 · CAPGEMINI TECHNOLOGY SERVICES INDIA LIMITED ₹10,400 · HDFC SECURITIES LIMITED ₹7,990 · NATIONAL STOCK EXCHANGE (NSE) ₹1,985 · BOAT (IMAGINE MARKETING LIMITED) ₹895 · CHENNAI SUPER KINGS (CSK) ₹249 · BIRA 91 (B9 BEVERAGES LIMITED) ₹82 · ZEPTO ₹33 · ORAVEL STAYS (OYO ROOMS) ₹24.5 · HUTTI GOLD MINES COMPANY LIMITED ₹1,19,838 — INDICATIVE, NOT AN OFFER TO DEAL —